Print page
Email page
Download PDF
« Previous Release | Next Release »
May 5, 2010 (GlobeNewswire via COMTEX News Network) --
-- Achieves revenue of $145.3 million -- Adjusted EBITDA increases to $44.0 million -- Adjusted EPS increases to $0.31
CHARLOTTE, N.C., May 5, 2010 (GLOBE NEWSWIRE) -- Polypore International, Inc. (NYSE:PPO) today reported its financial results for the first quarter ended April 3, 2010.
-- Sales were $145.3 million, an increase of $36.4 million, or 33%,
compared with the prior-year period. Excluding the impact of the euro to
dollar exchange rate, sales increased 29%.
-- Adjusted Operating Income was $31.4 million compared with $18.9 million
in the prior-year period. A table showing the reconciliation of Adjusted
Operating Income to U.S. GAAP amounts is included in this release.
-- Adjusted Net Income and Adjusted EPS were $14.1 million and $0.31 per
diluted share, compared with $4.0 million and $0.09 per diluted share in
the prior-year period. Net income was $17.5 million, or $0.38 per
diluted share, which included a gain from the stock sale of the
Company's Italian subsidiary located in Potenza, Italy. A table showing
the reconciliation of Adjusted Net Income and Adjusted EPS to U.S. GAAP
amounts is included in this release.
Robert B. Toth, President and Chief Executive Officer, said, "The year is off to a good start and our results reflect strength in all of our businesses. In addition to year over year economic improvement, we are benefitting from continued strong growth in Asia and early sales into Electric Drive Vehicles (EDVs)."
Adjusted EBITDA
Adjusted EBITDA was $44.0 million in the first quarter of 2010 compared with $32.1 million in the first quarter of 2009. Adjusted EBITDA for the twelve months ended April 3, 2010 was $164.8 million. Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), as defined in Polypore's senior secured credit facility, is reconciled to net income as noted in the attached table.
Energy Storage
In the quarter, sales for the Energy Storage segment were $101.4 million, an increase of $27.7 million, or 38%, compared with the prior-year period (up 34% net of the impact of the euro to dollar exchange rate).
-- Sales of lead-acid battery separators were $71.0 million, an increase of
$14.6 million, or 26%, compared with the prior-year period, driven by
global economic improvement and strong continued growth in Asia.
-- Lithium battery separator sales were $30.4 million, an increase of $13.1
million, or 76%. The increase reflected economic improvement in consumer
electronics as well as continued application proliferation and new
product launches, including emerging EDVs.
-- Segment operating income was $19.4 million and 19% of sales compared
with $9.2 million and 13% of sales for the prior-year period. The
operating income margin improvement was primarily related to higher
volumes and production efficiencies, offset somewhat by initial costs
from growth investments. A table showing the reconciliation of segment
operating income to consolidated results is included in this release.
Separations Media
In the quarter, sales for the Separations Media segment were $43.9 million, up $8.7 million, or 25%, compared with the prior-year period (up 19% net of the impact of the euro to dollar exchange rate).
-- First quarter sales of healthcare products were $28.9 million, an
increase of $3.9 million, or 16%, due to continued strong demand in
hemodialysis and blood oxygenation applications.
-- First quarter sales of filtration and specialty products were $15.0
million, an increase of $4.8 million, or 47%, primarily due to business
improvement in key applications and strong demand in Asia.
-- First quarter segment operating income was $12.5 million and 28% of
sales compared with $10.0 million and 28% of sales for the prior-year
period. A table showing the reconciliation of segment operating income
to consolidated results is included in this release.
Outlook
Toth added: "Given the strength of our first quarter results and the applications we serve, we now expect to report year over year improvement in revenue, as well as in Adjusted EBITDA and Adjusted EPS. While it's early in the year, we are encouraged by the dynamics we see in our business, including continued robust growth of lead-acid battery separators in Asia, fundamental improvements in consumer electronics, sales into EDVs, continued application proliferation in filtration and emerging longer term opportunities in healthcare. The growth prospects in our markets remain exciting, and we are making substantial strategic investments in 2010 to drive meaningful growth in 2011 and beyond."
Conference Call
Polypore International, Inc. will hold a conference call to discuss the Company's first quarter financial results and business outlook on Thursday, May 6, 2010 at 9:00 AM Eastern time. The number to call for this interactive teleconference is (631) 291-4583. Enter code 65678659. A replay of the conference call will be available through May 13, 2010, via telephone at (706) 645-9291. Enter code 65678659. The call will also be webcast live and archived for 30 days in the Investor Relations section of the Company's web site at http://investor.polypore.net/.
In addition, the Company filed a Current Report on Form 8-K with the Securities and Exchange Commission with Supplemental Financial Information that is located on the Company's web site.
Non-GAAP Supplemental Information
Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS (earnings per share) are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. Adjusted EBITDA is defined in Polypore's credit agreement and represents earnings before interest, taxes, depreciation and amortization and certain non-operating items, business restructuring costs and other non-cash or non-recurring charges. In addition, Adjusted EBITDA includes the pro forma impact of acquisitions as if the acquisitions occurred on the first day of the period presented. Polypore defines Adjusted Net Income as income from continuing operations excluding certain items. Polypore defines Adjusted EPS as Adjusted Net Income divided by the number of diluted shares of common stock outstanding. For more information regarding the computation of Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS, the reconciliation of Adjusted EBITDA to net income, Adjusted Net Income to income from continuing operations and Adjusted EPS to earnings per share, please see the attached financial tables.
Polypore presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. Adjusted EBITDA is a measure used in our credit agreement to determine the availability of borrowings under our revolving credit facility. Polypore's management also uses Adjusted EBITDA to review and assess its operating performance in connection with employee incentive programs and the preparation of its annual budget and financial projections. Adjusted Operating Income, Adjusted Net Income and Adjusted EPS exclude amounts that we do not consider part of our ongoing operating results when assessing performance of the Company. We believe that our non-GAAP financial measures also facilitate the comparison of results for current periods and guidance for future periods with results for past periods.
Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS are not measurements of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition, Polypore's calculation of these non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies.
This release contains statements that are forward-looking in nature. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," and similar expressions are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include the following: the highly competitive nature of the markets in which we sell our products; the failure to continue to develop innovative products; the loss of our customers; the vertical integration by our customers of the production of our products into their own manufacturing process; increases in prices for raw materials or the loss of key supplier contracts; our substantial indebtedness; interest rate risk related to our variable rate indebtedness; our inability to generate cash; restrictions related to the senior secured credit facility; employee slowdowns, strikes or similar actions; product liability claims exposure; risks in connection with our operations outside the United States; the incurrence of substantial costs to comply with, or as a result of violations of, or liabilities under, environmental laws; the failure to protect our intellectual property; the loss of senior management; the incurrence of additional debt, contingent liabilities and expenses in connection with future acquisitions; the adverse impact on our financial condition from restructuring activities; the failure to effectively integrate newly acquired operations; the absence of expected returns from the significant amount of intangible assets we have recorded; the adverse impact from legal proceedings on our financial condition; natural disasters, epidemics, terrorist acts and other events beyond our control; and economic uncertainty and the current crisis in global credit and financial markets. Additional information concerning these and other important factors can be found in Item 1A. "Risk Factors" of our most recent Annual Report on Form 10-K and subsequent reports filed with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date of this press release. Polypore expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Polypore's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.
Polypore International, Inc.
Condensed Consolidated Statements of Income
(unaudited)
(in millions, except per share data)
Three Months Ended
-------------------------
April 3, April 4,
2010 2009
------------------------------- ------------ -----------
Net sales $ 145.3 $ 108.9
Cost of goods sold 87.0 65.5
------------ -----------
Gross profit 58.3 43.4
Selling, general and
administrative expenses 27.2 25.2
Business restructuring 0.5 0.6
------------ -----------
Operating income 30.6 17.6
Other (income) expense:
Interest expense, net 12.3 14.1
Gain on sale of Italian
subsidiary (3.3) --
Foreign currency and other (0.5) (0.5)
------------ -----------
8.5 13.6
------------ -----------
Income before income taxes 22.1 4.0
Income taxes 4.6 1.0
------------ -----------
Net income $ 17.5 $ 3.0
============ ===========
Net income per share - basic $ 0.39 $ 0.07
Net income per share - diluted $ 0.38 $ 0.07
Weighted average shares
outstanding - basic 44,445,282 44,374,684
Weighted average shares
outstanding - diluted 45,681,835 44,396,392
Polypore International, Inc.
Condensed Consolidated Balance Sheets
(in millions)
April 3, January 2,
2010 2010 (a)
(unaudited)
----------- ----------
Assets:
Cash and equivalents $ 126.7 $ 115.0
Accounts receivable, net 97.9 107.1
Inventories 71.5 72.5
Other 16.0 17.2
----------- ----------
Current assets 312.1 311.8
Property, plant and
equipment, net 381.6 388.0
Goodwill 469.3 469.3
Intangibles and loan
acquisition costs, net 160.3 166.0
Other 16.8 17.5
----------- ----------
Total assets $ 1,340.1 $ 1,352.6
=========== ==========
Liabilities and
shareholders' equity:
Accounts payable and accrued
liabilities $ 89.8 $ 77.4
Current portion of debt 3.7 10.9
Other 3.5 0.6
----------- ----------
Current liabilities 97.0 88.9
Debt, less current portion 777.4 792.6
Other 155.2 186.8
Total shareholders' equity 310.5 284.3
----------- ----------
Total liabilities and
shareholders' equity $ 1,340.1 $ 1,352.6
=========== ==========
(a) Derived from audited consolidated financial
statements.
Polypore International, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in millions)
Three Months Ended
------------------
April 3, April
2010 4, 2009
---------------------------------------------- --------- -------
Operating activities:
Net income $ 17.5 $ 3.0
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization expense 12.2 12.9
Gain on sale of Italian subsidiary (3.3) --
Other adjustments impacting net cash
provided by operating activities 1.5 (0.5)
Changes in operating assets and liabilities 19.9 (0.6)
--------- -------
Net cash provided by operating activities 47.8 14.8
Investing activities:
Purchases of property, plant and equipment (12.0) (2.6)
Net payments associated with stock sale of
Italian subsidiary (14.9) --
--------- -------
Net cash used in investing activities (26.9) (2.6)
Financing activities:
Principal payments on debt (8.1) (1.3)
Proceeds from stock option exercises 0.7 --
--------- -------
Net cash used in financing activities (7.4) (1.3)
Effect of exchange rate changes on cash and
cash equivalents (1.8) 2.2
--------- -------
Net increase in cash and cash equivalents 11.7 13.1
Cash and cash equivalents at beginning of
period 115.0 83.0
--------- -------
Cash and cash equivalents at end of the period $ 126.7 $ 96.1
========= =======
Polypore International, Inc.
Supplemental Information
Reconciliation of Adjusted EBITDA
(unaudited, in millions)
Three Three Twelve Twelve
Months Months Months Months
Ended Ended Ended Ended
April 3, April April 3, April 4,
2010 4, 2009 2010 2009
-------- ------- ---------- ---------
Net income (loss) $ 17.5 $ 3.0 $ (102.8) $ (25.1)
Add:
Depreciation and
amortization expense 12.2 12.9 50.7 54.8
Interest expense, net 12.3 14.1 55.2 58.9
Income taxes 4.6 1.0 7.2 4.1
-------- ------- ---------- ---------
EBITDA 46.6 31.0 10.3 92.7
Foreign currency loss (0.6) (0.7) (0.5) (2.4)
Loss on disposal of
property, plant and
equipment -- 0.1 0.2 1.7
Stock compensation 0.5 0.3 2.5 1.3
Business restructuring 0.5 0.6 21.2 60.4
Goodwill impairment -- -- 131.5 --
Gain on sale of Italian
subsidiary (3.3) -- (3.3) --
Pro forma adjustment for
Microporous and Yuri-Wide
acquisitions -- -- -- (0.3)
Costs related to the strike
at Owensboro, KY facility -- -- -- 6.7
Costs related to the FTC
litigation 0.3 0.7 3.2 1.9
Other non-cash or
non-recurring items -- 0.1 (0.3) 0.9
-------- ------- ---------- ---------
Adjusted EBITDA $ 44.0 $ 32.1 $ 164.8 $ 162.9
======== ======= ========== =========
Polypore International, Inc.
Supplemental Information
Reconciliation of Adjusted Net Income and Adjusted EPS
(unaudited)
(in millions, except per share data)
Three Months Ended
-------------------------
April 3, April 4,
2010 2009
------------ -----------
Net income $ 17.5 $ 3.0
Add:
Business restructuring 0.5 0.6
Costs related to the FTC litigation 0.3 0.7
Gain on sale of Italian subsidiary (3.3) --
Impact of above items on provision for
income taxes (0.9) (0.3)
------------ -----------
Adjusted net income $ 14.1 $ 4.0
============ ===========
Net income per share - basic $ 0.39 $ 0.07
Impact of adjustments on net income per
share (0.07) 0.02
------------ -----------
Adjusted earnings per share - basic $ 0.32 $ 0.09
============ ===========
Net income per share - diluted $ 0.38 $ 0.07
Impact of adjustments on net income per
share (0.07) 0.02
------------ -----------
Adjusted earnings per share - diluted $ 0.31 $ 0.09
============ ===========
Weighted average shares outstanding -
basic 44,445,282 44,374,684
Weighted average shares outstanding -
diluted 45,681,835 44,396,392
Polypore International, Inc.
Supplemental Information
Reconciliation of Adjusted Operating Income
(unaudited, in millions)
Three Months
Ended
-----------------
April 3, April
2010 4, 2009
-------- -------
Operating income $ 30.6 $ 17.6
Add:
Business restructuring 0.5 0.6
Costs related to the FTC
litigation 0.3 0.7
-------- -------
Adjusted operating income $ 31.4 $ 18.9
======== =======
Polypore International, Inc.
Supplemental Information
Reconciliation of Segment Operating Income to
Income Before Income Taxes
(unaudited, in millions)
Three Months
Ended
----------------
April
April 3, 4,
2010 2009
-------- ------
Operating income:
Energy Storage $ 19.4 $ 9.2
Separations Media 12.5 10.0
Corporate (0.5) (0.3)
-------- ------
Total segment operating
income 31.4 18.9
Business restructuring 0.5 0.6
Non-recurring costs 0.3 0.7
-------- ------
Total operating income 30.6 17.6
Reconciling items:
Interest expense 12.3 14.1
Gain on sale of Italian
subsidiary (3.3) --
Foreign currency and other (0.5) (0.5)
-------- ------
Income before income taxes $ 22.1 $ 4.0
======== ======
This news release was distributed by GlobeNewswire, www.globenewswire.com
SOURCE: Polypore International, Inc.
CONTACT: Polypore International, Inc. Investor Contact: Polypore Investor Relations 704-587-8886 investorrelations@polypore.net
(C) Copyright 2010 GlobeNewswire, Inc. All rights reserved.
News Provided by COMTEX